
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 126.9 | 1.067 | 0.53 | 6.127 | 0.314 | - | |
COGS | 1.753 | 13.91 | 43.56 | 43.99 | 41.89 | 31.66 | |
Gross Profit | 125.1 | (12.84) | (43.03) | (37.86) | (41.58) | (31.34) | |
Operating Expenses & Income | |||||||
Operating Income | (745) | (1,169.1) | (994.1) | (901.8) | (1,648.7) | (1,339.2) | |
Total Operating Expenses | 870.2 | 1,156.2 | 951.1 | 863.9 | 1,607.1 | 1,307.9 | |
R&D Expenses | 662.1 | 908.7 | 677.5 | 538 | 1,296 | 989 | |
Selling General & Admin Expenses | 209.4 | 52 | 56 | 57 | 353 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.089) | (2.232) | (2.83) | - | - | - | |
Interest Income | 1.021 | 4.059 | 0.023 | 0.17 | 3.28 | - | |
Income Tax Expense | 2.61 | (2.713) | (7.004) | (7.036) | (99.66) | (97) | |
Net Income | |||||||
Net Income | (682.3) | (1,172.5) | (933.4) | (889.1) | (1,911.5) | (1,604.4) | |
Supplemental | |||||||
EBIT | (745) | (1,169.1) | (994.1) | (901.8) | (1,648.7) | (1,330) | |
EBITDA | (743.7) | (1,155.2) | (950.5) | (859.2) | (1,606.8) | (1,298.3) | |