

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.1 | 40.5 | - | - | - | - | |
COGS | - | 123.7 | 0.731 | - | - | - | |
Gross Profit | 1.1 | (83.17) | (0.731) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1,239.4) | (2,063.2) | (2,370.7) | (1,337.7) | (2,211.8) | (2,180.2) | |
Total Operating Expenses | 1,240.5 | 2,103.7 | 2,370.7 | 1,337.7 | 2,211.8 | 2,180.2 | |
R&D Expenses | 1,009.5 | 1,861.7 | 2,102.9 | 1,902.2 | 1,980 | 1,985.3 | |
Selling General & Admin Expenses | 231 | 242 | 267.8 | 50 | 231.8 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.09) | (4.823) | (4.414) | (9.161) | (2.804) | (7.915) | |
Interest Income | 0.057 | 71.68 | 0.025 | 0.102 | 3.849 | - | |
Income Tax Expense | (6.46) | (4.321) | 1.213 | 0.965 | 1.539 | 7.272 | |
Net Income | |||||||
Net Income | (739) | (2,702.7) | (2,391.8) | (1,317.9) | (2,152.7) | (2,052.5) | |
Supplemental | |||||||
EBIT | (745.4) | (2,707) | (2,374.7) | (2,147.7) | - | - | |
EBITDA | (667.5) | (2,583.4) | (2,373.9) | (2,146.9) | (2,211.8) | (2,169.9) | |