
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 289.8 | 391.8 | 69.25 | 80.04 | 72.22 | 72.29 | |
COGS | 71.6 | 88.41 | - | - | - | - | |
Gross Profit | 218.2 | 303.4 | 69.25 | 80.04 | 72.22 | - | |
Operating Expenses & Income | |||||||
Operating Income | (357.9) | (426.2) | (888.8) | (817.9) | (909.5) | (912.8) | |
Total Operating Expenses | 576 | 729.6 | 958 | 897.9 | 981.7 | 985.8 | |
R&D Expenses | 398.5 | 533.3 | 716.8 | 643.3 | 681.4 | 375.6 | |
Selling General & Admin Expenses | 177.5 | 196.3 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.607) | - | - | - | - | - | |
Interest Income | 1.029 | 21.92 | 0.088 | 0.189 | 0.179 | - | |
Income Tax Expense | 1.49 | 1.49 | 1.49 | 1.491 | 1.5 | 1.767 | |
Net Income | |||||||
Net Income | (301.2) | (331.8) | (854.2) | (756.5) | (916.3) | (920.4) | |
Supplemental | |||||||
EBIT | (357.9) | (756.3) | (1,741.7) | (1,634.9) | - | - | |
EBITDA | (357.9) | (426.2) | (888.8) | (817.9) | (909.5) | (914.4) | |