
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 100.7 | 625.8 | 316.8 | 7.587 | 5 | - | |
COGS | 22.9 | 7.077 | 2.257 | 0.195 | - | - | |
Gross Profit | 77.83 | 618.7 | 314.6 | 7.392 | 5 | - | |
Operating Expenses & Income | |||||||
Operating Income | (767.5) | (106.3) | (775.4) | (1,069.2) | (797.3) | (804.7) | |
Total Operating Expenses | 845.3 | 725.1 | 1,090 | 1,076.6 | 802.3 | 805.4 | |
R&D Expenses | 514.8 | 334.8 | 646.7 | 579.9 | 360.9 | 358.3 | |
Selling General & Admin Expenses | 330.5 | 390.2 | 443.2 | 496.7 | 441.4 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.08 | 0.055 | 0.044 | 0.609 | 6.404 | - | |
Income Tax Expense | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 2.06 | |
Net Income | |||||||
Net Income | (795) | (386.6) | (1,130) | (964.5) | (793.5) | (753.9) | |
Supplemental | |||||||
EBIT | (1,533.5) | (212.3) | (1,551.4) | (1,069.2) | (797.3) | - | |
EBITDA | (767.5) | (106.3) | (775.4) | (1,069.2) | (797.3) | (800.7) | |