
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | 0.002069 | 0.0227 | 0.0245 | 0.0582 | 0.0406 |
Gross Profit | (0.002069) | (0.0227) | (0.0245) | (0.0582) | (0.0406) |
Operating Expenses & Income | |||||
Operating Income | (2.849257) | (5.248154) | (8.787109) | (5.375576) | (6.294336) |
Total Operating Expenses | 2.849257 | 5.248154 | 8.787109 | 5.375576 | 6.294336 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.68495 | 2.458639 | 3.225331 | 3.467878 | 2.195517 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (0.000255) | - | (0.000028) | - |
Interest Income | 0.002256 | 0.000342 | 0.000028 | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.813709) | (9.370862) | (11.71) | (4.302823) | (5.818045) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (2.847188) | (9.560805) | (11.71) | - | - |