
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.003365 | 0.0269 | 0.0257 | 0.0582 | 0.0406 | |
Gross Profit | (0.003365) | (0.0269) | (0.0257) | (0.0582) | (0.0406) | |
Operating Expenses & Income | ||||||
Operating Income | (4.634761) | (6.222616) | (9.208875) | (5.375576) | (6.294336) | |
Total Operating Expenses | 4.634761 | 6.222616 | 9.208875 | 5.375576 | 6.294336 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.740834 | 2.915152 | 3.38014 | 3.467878 | 2.195517 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.000302) | - | (0.000028) | - | |
Interest Income | 0.003669 | 0.000406 | 0.000029 | - | - | |
Income Tax Expense | - | (0.252442) | (1.393369) | - | - | |
Net Income | ||||||
Net Income | (4.576937) | (11.11) | (10.88) | (4.302823) | (5.818045) | |
Supplemental | ||||||
EBIT | (4.634761) | (9.186808) | (9.910479) | - | - | |
EBITDA | (4.573572) | (11.34) | (12.27) | - | - | |