
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 819.1 | 687.9 | 821.5 | 1,351.4 | 1,351.4 |
COGS | 732.3 | 629.5 | 766.7 | 1,183.5 | 1,183.5 |
Gross Profit | 86.79 | 58.46 | 54.81 | 167.9 | 167.9 |
Operating Expenses & Income | |||||
Operating Income | (62.56) | (70.19) | (64.53) | 60.63 | 60.63 |
Total Operating Expenses | 881.6 | 758.1 | 886 | 1,290.8 | 1,290.8 |
R&D Expenses | 6.94 | 2.343 | 0.869 | - | - |
Selling General & Admin Expenses | 142.4 | 126.3 | 118.5 | 107.3 | 107.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (5.037) | (2.289) | (1.489) | (1.509) | (1.509) |
Interest Income | 0.444 | 3.094 | 3.585 | 1.852 | 1.852 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (72.46) | 27.69 | 7.592 | 107.7 | 107.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |