
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 59.29 | 82.92 | 114.6 | 593 | 726.8 | 784.8 | |
COGS | 38.87 | 57.14 | 76.56 | 454 | 539.6 | 589.8 | |
Gross Profit | 20.42 | 25.79 | 38.08 | 138.9 | 187.2 | 194.9 | |
Operating Expenses & Income | |||||||
Operating Income | 65.99 | (45.03) | 176.2 | 3.037 | 7.247 | 0.637 | |
Total Operating Expenses | 46.8 | 41.93 | 77.78 | 590 | 719.5 | 784.1 | |
R&D Expenses | 13.54 | 11.42 | 14.89 | 23.27 | 51.58 | 53.63 | |
Selling General & Admin Expenses | 27.81 | 24.64 | 50.64 | 112.6 | 128.4 | 140.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.049) | (0.041) | (9.152) | (19.91) | (23.6) | (22.87) | |
Interest Income | 19.94 | 1.912 | 21.48 | 49.84 | 41.1 | 37.29 | |
Income Tax Expense | 18.01 | (0.972) | 1.019 | - | - | - | |
Net Income | |||||||
Net Income | 47.93 | (43.95) | 164.1 | 85.07 | 80.69 | 121.3 | |
Supplemental | |||||||
EBIT | 65.99 | (45.03) | 176.2 | - | - | - | |
EBITDA | 69.23 | (41.76) | 181.7 | - | - | - | |