
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 778.9 | 884.8 | 941.4 | 936.2 | 814.7 | 867.8 | |
COGS | 473.9 | 504.1 | 558 | 520.4 | 429.1 | 473.7 | |
Gross Profit | 305.1 | 380.7 | 383.4 | 415.9 | 385.6 | 394.1 | |
Operating Expenses & Income | |||||||
Operating Income | 177.4 | 230.2 | 207.3 | 202.9 | 174.8 | 180.3 | |
Total Operating Expenses | 127.7 | 150.5 | 176 | 733.3 | 639.9 | 687.5 | |
R&D Expenses | 89.15 | 93.94 | 109.6 | 137.5 | 139.4 | 141.5 | |
Selling General & Admin Expenses | 34.44 | 45.59 | 43.71 | 75.46 | 71.38 | 72.38 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.02) | (0.028) | (0.021) | (0.014) | (0.007) | (0.006) | |
Interest Income | 5.191 | 11.82 | 28.12 | 24.54 | 21.24 | 20.38 | |
Income Tax Expense | 21.83 | 48.99 | 35.13 | - | - | - | |
Net Income | |||||||
Net Income | 145.2 | 260.9 | 205.4 | 220.3 | 154.5 | 154.7 | |
Supplemental | |||||||
EBIT | 177.4 | 230.2 | 207.3 | - | - | - | |
EBITDA | 202.7 | 253.9 | 230.3 | - | - | - | |