
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 673.3 | 494.7 | 718.6 | 2,777.1 | 296.6 | 229.6 | |
COGS | 690 | 559.2 | 642.8 | 1,737.2 | 326.6 | 276.1 | |
Gross Profit | (16.71) | (64.5) | 75.86 | 1,039.9 | (30) | (46.51) | |
Operating Expenses & Income | |||||||
Operating Income | (137.4) | (54.71) | 31.99 | 820.6 | (101.7) | (117.5) | |
Total Operating Expenses | 98.81 | 91.55 | 95.47 | 1,956.5 | 398.2 | 347.1 | |
R&D Expenses | 20.84 | 17.87 | 15.73 | 13.81 | 14.02 | 13.98 | |
Selling General & Admin Expenses | 51.8 | 51.68 | 57.06 | 205.5 | 57.64 | 57.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.109) | (0.268) | - | - | - | - | |
Interest Income | 14.08 | 22.93 | 51.05 | 44.91 | 36.01 | 33.82 | |
Income Tax Expense | (21.39) | (1.18) | (6.385) | - | - | - | |
Net Income | |||||||
Net Income | (117.9) | (54.77) | 38.89 | 946.5 | (116.7) | (116.1) | |
Supplemental | |||||||
EBIT | (137.4) | (54.71) | 31.99 | - | - | - | |
EBITDA | (95.98) | (15.35) | 69.26 | - | - | - | |