
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 24.57 | 64.61 | 181.4 | 249 | 309.1 | 261.2 |
COGS | 14.95 | 25.25 | 36.86 | 43.69 | 45.91 | 43.76 |
Gross Profit | 9.625 | 39.35 | 144.6 | 205.3 | 263.2 | 217.5 |
Operating Expenses & Income | ||||||
Operating Income | (19.56) | 5.486 | 80.68 | 119.6 | 152.3 | 117.8 |
Total Operating Expenses | 44.13 | 59.12 | 100.8 | 129.4 | 156.8 | 143.4 |
R&D Expenses | 12.54 | 14.39 | 24.6 | 35.34 | 34.89 | 26.59 |
Selling General & Admin Expenses | 16.65 | 19.48 | 39.3 | 50.36 | 76.03 | 73.06 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.004) | (0.041) | (0.029) | (0.024) |
Interest Income | 0.517 | 0.604 | 4.401 | 4.475 | 6.552 | 6.531 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (19.88) | 7.381 | 72.4 | 102.1 | 139.2 | 117.6 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |