
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 71,649.8 | 79,240.8 | 60,488.4 | 58,243.7 | 60,181.7 | 63,952 | |
COGS | 62,270.2 | 68,256.5 | 50,907.1 | 48,363 | 49,760.1 | 53,848.2 | |
Gross Profit | 9,379.6 | 10,984.3 | 9,581.3 | 9,880.7 | 10,421.6 | 10,103.8 | |
Operating Expenses & Income | |||||||
Operating Income | 3,200.5 | 4,010 | 2,743 | 2,710.5 | 2,842 | 2,731.4 | |
Total Operating Expenses | 6,578 | 7,547.9 | 6,838.3 | 7,170.1 | 7,579.6 | 7,372.4 | |
R&D Expenses | 2,907.9 | 3,366.1 | 3,089.2 | 3,327.7 | 3,590.2 | 3,622.1 | |
Selling General & Admin Expenses | 2,015.2 | 2,313 | 2,074.9 | 2,120.8 | 2,073 | 1,100.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (181.6) | (289.5) | (147.5) | (148.9) | (179.6) | (176.8) | |
Interest Income | 118.3 | 95.19 | 361 | 593.3 | 437 | 172.5 | |
Income Tax Expense | 636.7 | 760 | 632.9 | 679.8 | 679.7 | 582.1 | |
Net Income | |||||||
Net Income | 2,298.3 | 2,742.6 | 2,485.3 | 2,556.8 | 2,626.7 | 2,333.7 | |
Supplemental | |||||||
EBIT | 3,201 | 4,010.5 | 3,402.3 | 3,555.8 | 2,842 | 2,525.2 | |
EBITDA | 5,141.5 | 5,897.4 | 5,315.6 | 5,143.6 | 4,210.6 | 3,947.7 | |