

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 41,582.3 | 45,238.4 | 47,762.4 | 51,316.4 | 52,863.3 | 54,097.6 | |
COGS | 14,083.3 | 15,729.2 | 18,237.1 | 18,718.8 | 19,686.9 | 20,106.8 | |
Gross Profit | 27,498.9 | 29,509.2 | 29,525.3 | 32,597.6 | 33,176.4 | 33,990.8 | |
Operating Expenses & Income | |||||||
Operating Income | 7,817.7 | 7,551.7 | 5,525.2 | 6,821.9 | 5,429.4 | 6,209.6 | |
Total Operating Expenses | 19,681.2 | 21,957.5 | 24,000.1 | 25,775.7 | 27,747 | 27,781.1 | |
R&D Expenses | 1,741.7 | 2,074.9 | 2,334.2 | 2,452.4 | 2,672.6 | - | |
Selling General & Admin Expenses | 13,421.5 | 15,162.6 | 18,809 | 20,361 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (709.3) | (266.2) | - | - | - | - | |
Interest Income | 25.88 | 21.21 | 18.49 | 24.2 | 19.94 | - | |
Income Tax Expense | 2,024.1 | 2,246.3 | 1,430.5 | 1,950.8 | 1,488.6 | 1,647.2 | |
Net Income | |||||||
Net Income | 5,109.3 | 5,577.3 | 4,001.6 | 5,017.6 | 3,437.9 | 3,991.1 | |
Supplemental | |||||||
EBIT | 7,817.7 | 7,551.7 | 5,525.2 | 6,821.9 | 5,429.4 | 6,209.6 | |
EBITDA | 9,595 | 9,632.6 | 7,800.4 | 9,111 | 7,746.7 | 8,550.9 | |