

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 41,456 | 41,872.4 | 35,348.1 | 31,923.3 | 30,492.4 | 30,115.8 | |
COGS | 24,599.8 | 24,378.1 | 21,005.5 | 19,826.8 | 19,303.5 | 19,425.7 | |
Gross Profit | 16,856.1 | 17,494.3 | 14,342.7 | 12,096.5 | 11,188.9 | 10,690.2 | |
Operating Expenses & Income | |||||||
Operating Income | 3,476.4 | 4,969.1 | 1,690.2 | 13.56 | (1,220.8) | (1,615.9) | |
Total Operating Expenses | 13,520.8 | 13,016.1 | 12,652.5 | 12,083 | 12,409.7 | 12,306.1 | |
R&D Expenses | 9,451.5 | 9,104.5 | 9,124.7 | 8,775.4 | 9,049.4 | 9,129 | |
Selling General & Admin Expenses | 2,884.1 | 2,749.4 | 2,545.4 | 2,318.1 | 2,353.7 | 1,775.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (68.92) | (35.23) | (45.76) | (46.44) | (182.2) | (182) | |
Interest Income | 30.01 | 89.58 | 190.1 | 168.4 | 212 | 131.7 | |
Income Tax Expense | 604.7 | 886.2 | 306.2 | 179.8 | 219.9 | 269.2 | |
Net Income | |||||||
Net Income | 2,940.8 | 4,220.8 | 2,420.4 | 219.8 | (1,664.6) | (1,874.9) | |
Supplemental | |||||||
EBIT | 3,631.6 | 5,107.9 | 2,610.1 | 12.83 | (1,262.5) | (1,746.6) | |
EBITDA | 4,806.7 | 6,300.8 | 3,965.1 | 1,153 | 504.5 | (27.08) | |