
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 967.4 | 779.1 | 760.7 | 653.6 | 556.8 |
COGS | 338.8 | 484.8 | 328.9 | 272.9 | 268.9 |
Gross Profit | 628.6 | 294.3 | 431.8 | 380.7 | 287.9 |
Operating Expenses & Income | |||||
Operating Income | 166.8 | (154.1) | (129.3) | (225.6) | (334.1) |
Total Operating Expenses | 659.7 | 536.5 | 545.8 | 879.2 | 890.9 |
R&D Expenses | 410 | 333.9 | 338.9 | 371.2 | 397 |
Selling General & Admin Expenses | 172.4 | 105.1 | 101.2 | 235.2 | 225 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.446) | (1.211) | (1.259) | (1.518) | (3.851) |
Interest Income | 1.477 | 1.968 | 5.22 | 7.225 | 4.187 |
Income Tax Expense | (14.35) | (14.62) | (8.731) | - | - |
Net Income | |||||
Net Income | 180.1 | (141) | (127.1) | 17.76 | (262.6) |
Supplemental | |||||
EBIT | 166.8 | (154.1) | (129.3) | - | - |
EBITDA | 268.7 | (48.18) | (23.69) | - | - |