
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,962.2 | 2,292.3 | 2,498.3 | 2,936.8 | 3,007.5 | 2,997.7 | |
COGS | 2,231.8 | 1,775.4 | 1,819.6 | 2,037.9 | 2,047.9 | 2,063.9 | |
Gross Profit | 730.5 | 516.9 | 678.7 | 898.8 | 959.6 | 933.9 | |
Operating Expenses & Income | |||||||
Operating Income | 362.2 | 343.1 | 397.4 | 453.6 | 499 | 486.8 | |
Total Operating Expenses | 367.1 | 304.5 | 384.6 | 2,483.2 | 2,508.5 | 2,511 | |
R&D Expenses | 169.4 | 133.8 | 188.1 | 258.3 | 271.3 | 261.3 | |
Selling General & Admin Expenses | 111.5 | 94.77 | 122.3 | 187 | 189.3 | 185.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.949) | (3.693) | (3.491) | (3.196) | (2.992) | (2.95) | |
Interest Income | 11.61 | 26.33 | 90.42 | 112.5 | 81.39 | 76.08 | |
Income Tax Expense | 64.62 | 47.67 | 54.36 | - | - | - | |
Net Income | |||||||
Net Income | 291.7 | 287.5 | 339.5 | 575.6 | 472.8 | 442.4 | |
Supplemental | |||||||
EBIT | 362.2 | 343.1 | 397.4 | - | - | - | |
EBITDA | 520.9 | 473.8 | 522.9 | - | - | - | |