
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,128.2 | 5,597.8 | 4,502.3 | 2,408.8 | 2,397.2 | 2,616.4 | |
COGS | 2,298 | 4,020.8 | 3,478.9 | 1,796.8 | 1,529 | 1,602.3 | |
Gross Profit | 830.1 | 1,577 | 1,023.4 | 612 | 868.2 | 1,014.2 | |
Operating Expenses & Income | |||||||
Operating Income | 66.3 | 625 | 265.1 | (91.86) | 201.8 | 293.3 | |
Total Operating Expenses | 752.7 | 979.2 | 758.3 | 703.9 | 666.4 | 720 | |
R&D Expenses | 53.04 | 61.07 | 52.28 | 76.36 | 55.7 | 60.03 | |
Selling General & Admin Expenses | 166 | 217.1 | 246.4 | 250.1 | 250.3 | 192.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.165) | (2.839) | (5.83) | (5.489) | (3.215) | (3.321) | |
Interest Income | 0.164 | 0.859 | 5.113 | 7.296 | 8.956 | 6.065 | |
Income Tax Expense | 9.821 | 101.6 | 76.71 | (20.23) | 41.57 | 53.5 | |
Net Income | |||||||
Net Income | 52.08 | 512.6 | 194.3 | (90.25) | 128.3 | 182 | |
Supplemental | |||||||
EBIT | 67.07 | 625 | 265.1 | (105) | 201.8 | 236.3 | |
EBITDA | 107.8 | 682.7 | 294.2 | (37.47) | 253.3 | 290.3 | |