
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 558.4 | 527.9 | 408.6 | 515.5 | 540.6 | 546.7 | |
COGS | 175.5 | 150.1 | 123.4 | 135 | 129.2 | 132.2 | |
Gross Profit | 382.9 | 377.9 | 285.2 | 380.5 | 411.4 | 414.6 | |
Operating Expenses & Income | |||||||
Operating Income | 131.5 | 177 | 109.3 | 156.2 | 172.2 | 166 | |
Total Operating Expenses | 216.4 | 215.2 | 189.1 | 359.3 | 368.5 | 380.7 | |
R&D Expenses | 78.72 | 73.9 | 63.86 | 68.41 | 84.94 | 94.85 | |
Selling General & Admin Expenses | 60.48 | 62.3 | 52.85 | 156 | 154.3 | 153.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.309) | (0.173) | (0.168) | (0.214) | (0.168) | (0.17) | |
Interest Income | 1.596 | 3.317 | 6.735 | 4.752 | 4.714 | 5.369 | |
Income Tax Expense | 27.16 | 33.99 | (3.371) | - | - | - | |
Net Income | |||||||
Net Income | 117.1 | 145.9 | 113.1 | 145.1 | 204.3 | 219.7 | |
Supplemental | |||||||
EBIT | 131.5 | 177 | 109.3 | - | - | - | |
EBITDA | 148.7 | 188.1 | 119.8 | - | - | - | |