
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,580.9 | 3,169.4 | 2,167 | 2,461.9 | 2,128 | 2,356.2 | |
COGS | 1,953.7 | 1,724.5 | 1,344.8 | 1,560.1 | 1,417 | 1,575.1 | |
Gross Profit | 1,627.2 | 1,444.9 | 822.3 | 901.8 | 711 | 781.1 | |
Operating Expenses & Income | |||||||
Operating Income | 790.5 | 630.6 | 167.8 | 231.1 | 87.55 | 155.9 | |
Total Operating Expenses | 836.7 | 814.3 | 654.6 | 670.7 | 623.4 | 625.1 | |
R&D Expenses | 578.8 | 565.5 | 447.6 | 453.8 | 398.1 | 305.7 | |
Selling General & Admin Expenses | 158.7 | 150.5 | 122.6 | 129.8 | 116.6 | 58.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.1) | (1.565) | (8.214) | (14.39) | (10.59) | (7.752) | |
Interest Income | 9.956 | 11.9 | 14.06 | 18.49 | 19.2 | 8.986 | |
Income Tax Expense | 142.7 | 114.7 | 18.69 | 7.191 | 13.84 | 17.57 | |
Net Income | |||||||
Net Income | 658.7 | 579.4 | 168 | 246.9 | 112.4 | 193.7 | |
Supplemental | |||||||
EBIT | 803.5 | 695.6 | 194.9 | 268.5 | 87.65 | - | |
EBITDA | 894.4 | 798.9 | 295.5 | 350.1 | 172.8 | 234.8 | |