

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,569.3 | 15,203.4 | 15,105.2 | 16,640.7 | 15,655.1 | 16,408.8 | |
COGS | 8,616.7 | 9,086.5 | 8,967.6 | 9,809.6 | 9,793.3 | 9,981 | |
Gross Profit | 5,952.6 | 6,116.9 | 6,137.6 | 6,831.1 | 5,861.8 | 6,427.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,230.9 | 1,038.5 | 1,233.7 | 1,651 | 1,378.6 | 1,833.9 | |
Total Operating Expenses | 4,721.7 | 5,078.4 | 4,903.9 | 5,180.1 | 4,483.2 | 4,593.9 | |
R&D Expenses | 698.8 | 765.5 | 516.3 | 621.1 | 682 | 562.3 | |
Selling General & Admin Expenses | 3,178 | 3,543.8 | 3,516.2 | 3,735.7 | 3,394 | 631.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.78) | (14.47) | (12.49) | (10.82) | (8.247) | (6.478) | |
Interest Income | 2.022 | 0.782 | 12.15 | 0.133 | 0.357 | 5.131 | |
Income Tax Expense | 438 | 246.9 | 194.7 | 463.5 | 342.2 | 404.2 | |
Net Income | |||||||
Net Income | 966.5 | 490 | 365.5 | 917.7 | 605.6 | 894.2 | |
Supplemental | |||||||
EBIT | 1,561.8 | 1,155.8 | 609.3 | 1,638.5 | 1,339.7 | 1,701.5 | |
EBITDA | 2,416.5 | 1,841.3 | 1,268.4 | 2,274.4 | 1,878.2 | 2,276.4 | |