
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,868.2 | 19,680.4 | 16,286.5 | 19,199.7 | 17,993 | 17,833 | |
COGS | 12,204.3 | 12,535.4 | 11,004 | 13,707.1 | 12,866 | 12,910.3 | |
Gross Profit | 10,664 | 7,145 | 5,282.5 | 5,492.6 | 5,127 | 4,922.7 | |
Operating Expenses & Income | |||||||
Operating Income | 7,804.9 | 3,973 | 2,346 | 2,203.6 | 1,334.8 | 1,141 | |
Total Operating Expenses | 2,940.8 | 3,282.9 | 2,936.4 | 5,492.6 | 3,792.5 | 3,781.7 | |
R&D Expenses | 2,168.8 | 2,442.6 | 2,245.3 | 2,494.3 | 2,808.8 | 2,880.4 | |
Selling General & Admin Expenses | 385.1 | 430.7 | 338.3 | 374.4 | 387.7 | 313.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.31) | (23.33) | (2.559) | (8.047) | (8.526) | (6.862) | |
Interest Income | 48.76 | 84.41 | 222.5 | 262.1 | 350.1 | 256.7 | |
Income Tax Expense | 1,396.9 | 687.2 | 434.6 | 324.3 | 224.8 | 203.5 | |
Net Income | |||||||
Net Income | 5,852.2 | 3,070.3 | 2,150.2 | 1,946.1 | 1,169.2 | 998.7 | |
Supplemental | |||||||
EBIT | 7,804.9 | 3,973 | 2,804.3 | 2,824 | 1,860.7 | 1,529 | |
EBITDA | 8,044.2 | 4,365.1 | 3,339.6 | 3,457.3 | 2,513.4 | 2,181.2 | |