

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,889 | 27,970 | 26,046.1 | 31,032.9 | 32,418.8 | 32,188.6 | |
COGS | 19,361.7 | 20,251.9 | 18,540.1 | 22,533.8 | 24,818.4 | 24,917 | |
Gross Profit | 6,527.3 | 7,718.1 | 7,506 | 8,499.1 | 7,600.4 | 7,271.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,969.1 | 2,790.2 | 2,612.5 | 2,867.3 | 1,884.3 | 1,735.5 | |
Total Operating Expenses | 4,558.1 | 4,927.9 | 4,893.5 | 5,631.8 | 5,716.1 | 5,536.1 | |
R&D Expenses | 970 | - | - | - | - | - | |
Selling General & Admin Expenses | 3,588 | 4,927 | 3,772.8 | 4,449.8 | 4,609.9 | 2,747.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.9) | (13.69) | (12.23) | (10.15) | (18.9) | (24.59) | |
Interest Income | 9.182 | 16.93 | 28.54 | 14.8 | 16.09 | 62.5 | |
Income Tax Expense | 497.4 | 690.9 | 697.3 | 867.6 | 676.7 | 527.8 | |
Net Income | |||||||
Net Income | 1,561.9 | 1,961.6 | 1,685.5 | 2,082.7 | 1,647.2 | 1,356.4 | |
Supplemental | |||||||
EBIT | 2,062.3 | 2,790.2 | 2,612.5 | 2,867.3 | 1,884.3 | 1,735.5 | |
EBITDA | 3,040.2 | 3,925.9 | 3,868.4 | 4,442.8 | 3,847.9 | 2,041 | |