
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,994.6 | 20,055.3 | 13,769.1 | 16,245.6 | 16,531 | 16,143.8 | |
COGS | 10,463.3 | 10,739.5 | 7,749.7 | 9,342.4 | 9,496.3 | 9,361.5 | |
Gross Profit | 9,531.4 | 9,315.7 | 6,019.4 | 6,903.2 | 7,034.7 | 6,782.3 | |
Operating Expenses & Income | |||||||
Operating Income | 5,829.7 | 5,266.5 | 1,966.5 | 2,452.1 | 2,709.2 | 2,436.7 | |
Total Operating Expenses | 3,701.7 | 4,049.2 | 4,052.9 | 13,793.6 | 13,821.9 | 13,707 | |
R&D Expenses | 2,152.6 | 2,497.7 | 2,586.9 | 2,913.5 | 2,909.9 | 2,937.6 | |
Selling General & Admin Expenses | 661.6 | 664.4 | 580.3 | 1,537.7 | 1,415.7 | 1,407.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (63.91) | - | - | - | - | |
Interest Income | 2.685 | 63.91 | 223.1 | 348.6 | 279.2 | 264.4 | |
Income Tax Expense | 564 | 476.5 | 190.8 | - | - | - | |
Net Income | |||||||
Net Income | 5,244.5 | 4,898.3 | 2,033.1 | 2,592.1 | 2,726.7 | 2,440 | |
Supplemental | |||||||
EBIT | 5,829.7 | 5,266.5 | 1,966.5 | - | - | - | |
EBITDA | 6,544.2 | 5,920.9 | 2,646.3 | - | - | - | |