

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,038.4 | 16,329.1 | 14,020.1 | 18,234.4 | 20,947.8 | 22,651.8 | |
COGS | 5,715 | 6,525.2 | 5,703.3 | 7,132.6 | 7,970.5 | 8,443.5 | |
Gross Profit | 9,323.4 | 9,803.9 | 8,316.8 | 11,101.7 | 12,977.2 | 14,208.4 | |
Operating Expenses & Income | |||||||
Operating Income | 3,939.9 | 4,004.5 | 2,492.8 | 4,562.5 | 5,748 | 6,734.3 | |
Total Operating Expenses | 5,383.5 | 5,799.4 | 5,824 | 6,539.3 | 7,229.2 | 7,474.1 | |
R&D Expenses | 1,323.7 | 1,330.2 | 1,219.3 | 1,334 | 1,379.1 | - | |
Selling General & Admin Expenses | 3,279.8 | 3,583.2 | 3,924 | 4,427 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.842) | (0.699) | (0.51) | (1.179) | (6.251) | (5.92) | |
Interest Income | 143.7 | 28.94 | 53.39 | 56.55 | 30.17 | - | |
Income Tax Expense | 1,142.9 | 1,160 | 914.1 | 2,378.3 | 1,444.6 | 1,476.2 | |
Net Income | |||||||
Net Income | 2,949.5 | 3,064.5 | 2,304.9 | 2,291.6 | 5,028.6 | 6,080.2 | |
Supplemental | |||||||
EBIT | 3,939.9 | 4,004.5 | 2,492.8 | 4,562.5 | 5,748 | 6,734.3 | |
EBITDA | 4,681.9 | 4,764 | 3,266.2 | 5,378.5 | 6,571.5 | 7,574.3 | |