
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38,638.1 | 38,130 | 41,318.3 | 47,633.8 | 47,968 | 49,071.9 | |
COGS | 28,376.7 | 27,952.2 | 28,774 | 31,855.7 | 31,869.3 | 32,434.9 | |
Gross Profit | 10,261.4 | 10,177.8 | 12,544.3 | 15,778.2 | 16,098.7 | 16,637.1 | |
Operating Expenses & Income | |||||||
Operating Income | 2,229.2 | 2,034.3 | 3,828.9 | 6,347.5 | 6,156.7 | 6,461.8 | |
Total Operating Expenses | 8,032.2 | 8,143.5 | 8,715.4 | 9,430.7 | 9,942 | 10,175.3 | |
R&D Expenses | 1,455.7 | 1,404.5 | 1,336 | 1,302.5 | - | - | |
Selling General & Admin Expenses | 5,382 | 5,508 | 6,161 | 6,752 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (52.52) | (20.35) | (124.6) | (133.8) | (111) | (121.5) | |
Interest Income | 473.1 | 38.91 | 54.51 | 88.28 | 64.76 | - | |
Income Tax Expense | 733.2 | 563.7 | 1,170.6 | 1,783.2 | 1,822.3 | 1,889.2 | |
Net Income | |||||||
Net Income | 2,040.7 | 1,436.8 | 2,629.3 | 4,378.5 | 4,046.8 | 4,467.5 | |
Supplemental | |||||||
EBIT | 2,229.2 | 2,034.3 | 3,828.9 | 6,347.5 | 6,156.7 | 6,461.8 | |
EBITDA | 4,133.2 | 3,922.4 | 6,067.5 | 8,753.7 | 8,649.2 | 8,971.3 | |