
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,772.9 | 1,728.9 | 1,863.2 | 1,912.2 | 1,702.2 |
COGS | 713.5 | 773.4 | 766 | 893.2 | 963.4 |
Gross Profit | 1,059.4 | 955.5 | 1,097.3 | 1,019 | 738.8 |
Operating Expenses & Income | |||||
Operating Income | 688.5 | 657.6 | 632 | 522.8 | 362.8 |
Total Operating Expenses | 1,084.5 | 1,071.3 | 1,231.2 | 1,389.4 | 1,339.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 139.6 | 81.16 | 82.56 | 121.2 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (14.15) | (9.943) | (5.797) | (4.154) | - |
Interest Income | 6.818 | 28.36 | 39.29 | 16.81 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 535.2 | 536.3 | 524.3 | 388.6 | 262.5 |
Supplemental | |||||
EBIT | 702.3 | 722.2 | 704.7 | 553.2 | 362.8 |
EBITDA | 730.9 | 767.4 | 756.7 | 617.6 | 428.1 |