
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,807.9 | 23,932.5 | 2,010.4 | 1,727.2 | 1,497.2 | 1,441.5 | |
COGS | 2,597.6 | 4,369.7 | 1,017.2 | 805.1 | 716.9 | 685.9 | |
Gross Profit | 10,210.3 | 19,562.7 | 993.3 | 922.1 | 780.3 | 755.6 | |
Operating Expenses & Income | |||||||
Operating Income | (2,452) | (10,876.7) | (293.3) | (198.7) | (245.9) | (246.2) | |
Total Operating Expenses | 15,259.9 | 34,809.2 | 2,303.8 | 1,925.9 | 1,743.1 | 1,687.7 | |
R&D Expenses | - | - | 343.2 | 227.6 | 204.9 | 209 | |
Selling General & Admin Expenses | 4,411.9 | 7,683.6 | 986.2 | 295.6 | 303.5 | 657.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (604.1) | (1,049.4) | (95.9) | (96.3) | (68.2) | (156.2) | |
Interest Income | 1.018684 | 72.67 | 18.3 | 17.8 | 14.5 | 42.9 | |
Income Tax Expense | 161 | 882.7 | - | - | - | - | |
Net Income | |||||||
Net Income | (2,318.5) | (8,900.8) | (1,172.7) | (5.5) | (1,088.9) | (411.9) | |
Supplemental | |||||||
EBIT | (2,290) | (4,400.7) | - | - | - | - | |
EBITDA | 384 | 3,053.1 | - | - | - | - | |