

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 63,925.6 | 58,054 | 54,318 | 56,334 | 61,164.2 | 64,345.4 | |
COGS | 19,845.3 | 17,414 | 16,726 | 16,904 | 18,204 | 14,764.3 | |
Gross Profit | 44,080.3 | 40,640 | 37,592 | 39,430 | 42,956 | 49,636.7 | |
Operating Expenses & Income | |||||||
Operating Income | 8,946.7 | 11,192 | 12,757 | 9,137 | 15,075 | 21,298.3 | |
Total Operating Expenses | 22,597 | 21,826 | 24,835 | 30,293 | 27,881 | 28,217.8 | |
R&D Expenses | 8,058.2 | 6,510 | 8,453 | 12,791 | 9,007.6 | 9,631.9 | |
Selling General & Admin Expenses | 11,658.5 | 13,260 | 10,704 | 11,089 | 14,010 | 14,674 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,756.2) | (2,230) | (2,224) | (2,808) | (2,893) | (2,969.9) | |
Interest Income | 2,769.9 | 186 | 540 | 648 | 266 | 270 | |
Income Tax Expense | 1,638 | 1,632 | 1,377 | (570) | 2,364.2 | 2,382.3 | |
Net Income | |||||||
Net Income | 13,129.3 | 11,836 | 4,863 | 4,278 | 4,226.3 | 6,320.7 | |
Supplemental | |||||||
EBIT | 17,531.6 | 15,707 | 8,474 | 6,524 | 9,490 | 18,798.3 | |
EBITDA | 27,224.4 | 24,174 | 17,172 | 14,910 | 17,629 | 26,672.8 | |