
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3,916 | 4,511 | 4,824 | 5,537 | 6,312 | 6,829 |
COGS | 1,520 | 1,720 | 1,789 | 1,985 | 2,078 | 2,183 |
Gross Profit | 2,396 | 2,791 | 3,035 | 3,552 | 4,234 | 4,646 |
Operating Expenses & Income | ||||||
Operating Income | 292 | 470 | 666 | 1,091 | 1,654 | 1,825 |
Total Operating Expenses | 3,624 | 4,041 | 4,158 | 4,446 | 4,658 | 5,004 |
R&D Expenses | 631 | 665 | 618 | 531 | 609 | 653 |
Selling General & Admin Expenses | 1,474 | 1,657 | 1,753 | 1,857 | 1,899 | 2,096 |
Earnings from Continuing Operations | ||||||
Interest Expense | (23) | (24) | (22) | (65) | (31) | - |
Interest Income | 1 | 4 | 12 | 61 | 28 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 219 | 335 | 486 | 815 | 1,197 | 1,356 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |