
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 638.7 | 1,105.8 | 1,025.8 | 999.7 | 1,058.8 | 1,049.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 220.7 | 359.6 | 369.9 | 371.3 | 363.6 | 363.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.3) | (78.9) | (401.3) | (480.9) | (352.6) | (303) | |
Interest Income | 488.2 | 942.6 | 1,280.1 | 1,302.5 | 1,178 | 1,119.1 | |
Income Tax Expense | 55.7 | 54.9 | - | - | - | - | |
Net Income | |||||||
Net Income | 192.1 | 202.2 | 257.5 | 226 | 302.1 | 324.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |