
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 32,939,684.7 | 37,839,740.2 | 270,743 | 296,141 | 408,872 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 19,130,623.8 | 20,367,471.1 | 150,918 | 158,906 | 173,293 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1,384,894.5) | (6,545,441) | (107,436) | (130,798) | (179,733) | |
Interest Income | 25,802,721.6 | 33,194,415.8 | 308,645 | 355,570 | 442,554 | |
Income Tax Expense | 2,830,288.9 | 2,020,285.4 | - | - | - | |
Net Income | ||||||
Net Income | 7,292,053 | 4,510,243 | 61,178 | 72,136 | 85,428 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |