
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 13,967.5 | 10,107.5 | 15,320 | 18,076.1 |
COGS | 2,037.5 | - | - | - |
Gross Profit | 11,930 | - | - | - |
Operating Expenses & Income | ||||
Operating Income | 6,039.6 | 6,113.1 | 10,007.8 | 12,087.6 |
Total Operating Expenses | 7,927.9 | 3,994.4 | 5,312.2 | 5,988.5 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 121.2 | 542.7 | 8.654 | 693 |
Earnings from Continuing Operations | ||||
Interest Expense | (4,608.4) | (12,710.7) | (4,674) | (4,834.5) |
Interest Income | 3,720.6 | 4,522 | 4,990.7 | 2,837 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (576.8) | (2,382) | 7,158.6 | 8,029 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | 9,780.2 | 9,098.1 | 19,688.5 | 22,931.9 |