
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 20,291 | 28,043.4 | 3,024.7 | 3,059.2 | 3,577.3 | 3,756 | |
COGS | 7,629.7 | 10,401.6 | 1,057.4 | 1,143.2 | 1,324.6 | 1,398 | |
Gross Profit | 12,661.2 | 17,641.7 | 1,967.3 | 1,915.9 | 2,252.8 | 2,358 | |
Operating Expenses & Income | |||||||
Operating Income | 4,630.8 | 7,219.8 | 781.6 | 579.5 | 789.7 | 848 | |
Total Operating Expenses | 15,660.2 | 20,823.5 | 2,243.1 | 2,479.6 | 2,787.6 | 2,908 | |
R&D Expenses | 2,416.8 | 2,916.3 | 319.4 | 286.7 | 332.2 | 346 | |
Selling General & Admin Expenses | 5,622.4 | 7,496 | 870.3 | 971.7 | 1,018 | 1,047 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (35.82) | (67.8) | (12.36) | (120) | (123.7) | (52) | |
Interest Income | 0.452803 | 2.450521 | 1.052 | 2.697 | 4.159 | 3 | |
Income Tax Expense | 885.3 | 1,294.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,651.8 | 5,681.9 | 570.6 | 309.7 | 434.7 | 473 | |
Supplemental | |||||||
EBIT | 4,718.5 | 7,299.6 | - | - | - | - | |
EBITDA | 5,703.8 | 8,250.9 | - | - | - | - | |