
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,280.1 | 811.1 | 849 | 947.7 | 1,013.8 |
COGS | 1,068.2 | 707.7 | 745.7 | 859.9 | 908.5 |
Gross Profit | 211.9 | 103.4 | 103.3 | 87.78 | 105.3 |
Operating Expenses & Income | |||||
Operating Income | 85.82 | (10.89) | (7.64) | (39.27) | (23.98) |
Total Operating Expenses | 1,194.2 | 822 | 856.7 | 986.9 | 1,037.7 |
R&D Expenses | 19.56 | 20.22 | 23.02 | 23.09 | 24.8 |
Selling General & Admin Expenses | 88.57 | 79.33 | 79.38 | 95.65 | 96.32 |
Earnings from Continuing Operations | |||||
Interest Expense | (11.06) | (19.38) | (9.266) | (6.62) | (6.47) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 72.8 | (42.98) | (20.82) | (52.78) | (40.28) |
Supplemental | |||||
EBIT | 86.39 | (11.7) | (8.788) | (40.95) | (26.04) |
EBITDA | 121.5 | 22.88 | 21.96 | (7.441) | 6.27 |