
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 12,063 | 14,279 | 13,690 | 13,598 | 14,590 |
COGS | 6,186 | 7,215 | 6,456 | 6,379 | 6,844 |
Gross Profit | 5,877 | 7,064 | 7,234 | 7,219 | 7,746 |
Operating Expenses & Income | |||||
Operating Income | 784 | 899 | 689 | 668 | 845 |
Total Operating Expenses | 11,279 | 13,380 | 13,001 | 12,930 | 13,745 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 968 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (50) | (151) | (162) | (126) | (70) |
Interest Income | 38 | 93 | 51 | 48 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 520 | 601 | 345 | 344 | 484 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |