
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 837 | (1,116) | 251 | 973 | 1,797 | 2,401 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 54 | 41 | 62 | 74 | 87 | 92 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (75) | (625) | (2,287) | (2,931) | (2,848) | (2,933) | |
Interest Income | 1,361 | 1,590 | 2,041 | 2,949 | 3,523 | 3,911 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 749 | (1,190) | 155 | 863 | 1,670 | 2,266 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |