
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 366.8 | 802.5 | 882.9 | 884.1 | 992.3 | 1,022.5 |
COGS | 100.8 | 271 | 270 | 286.2 | 334.7 | 342.6 |
Gross Profit | 265.9 | 531.5 | 612.9 | 597.9 | 657.7 | 679.9 |
Operating Expenses & Income | ||||||
Operating Income | 56.52 | 162.5 | 189.2 | 144.3 | 68.88 | 123 |
Total Operating Expenses | 310.3 | 640 | 693.7 | 739.8 | 923.5 | 899.5 |
R&D Expenses | 65.71 | 172.8 | 181.6 | 196.1 | 222.1 | 231.9 |
Selling General & Admin Expenses | 146 | 201.9 | 203.6 | 213.6 | 276.5 | 289.3 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.822) | (1.305) | (0.656) | (5.68) | (6.283) | - |
Interest Income | 18.37 | 46.94 | 64.73 | 23.96 | 17.82 | 2.353 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 86.25 | 188 | 234 | 131.6 | 66.82 | 93.14 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |