
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,298 | 13,685 | 14,209 | 14,261 | 14,431 | 14,911 | |
COGS | 10,105 | 9,765 | 10,016 | 10,004 | 10,061 | 10,413 | |
Gross Profit | 4,193 | 3,920 | 4,193 | 4,257 | 4,370 | 4,498 | |
Operating Expenses & Income | |||||||
Operating Income | 2,108 | 2,033 | 2,247 | 2,051 | 2,219 | 2,375 | |
Total Operating Expenses | 12,190 | 11,652 | 11,962 | 12,210 | 12,212 | 12,536 | |
R&D Expenses | 159 | 150 | 144 | 152 | 152 | 154 | |
Selling General & Admin Expenses | 1,948 | 1,763 | 1,823 | 1,818 | 1,893 | 1,960 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 541 | 519 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,246 | 1,253 | 1,406 | 1,645 | 1,384 | 1,516 | |
Supplemental | |||||||
EBIT | 2,171 | 2,097 | - | - | - | - | |
EBITDA | 2,311 | 2,224 | - | - | - | - | |