
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 130.1 | (158.4) | 246.7 | 57.31 | (580.2) |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.905402 | 4.45383 | 5.332808 | 5.695157 | 5.835451 |
Earnings from Continuing Operations | |||||
Interest Expense | (22.08) | (31.81) | (32.86) | (38.46) | (54.48) |
Interest Income | 3.949312 | 7.251485 | 15.31 | 12.99 | 5.970347 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 125.9 | (171.3) | 235.1 | 48.46 | (585.1) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |