

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,896 | 7,245 | 8,971 | 10,984 | 13,278 | 14,732 | |
COGS | 1,353 | 1,573 | 1,921 | 2,287 | 2,983 | 3,717 | |
Gross Profit | 4,543 | 5,672 | 7,050 | 8,697 | 10,295 | 11,015 | |
Operating Expenses & Income | |||||||
Operating Income | 257 | 355 | 762 | 1,364 | 1,824 | 1,680 | |
Total Operating Expenses | 5,639 | 6,890 | 8,209 | 9,620 | 11,454 | 13,052 | |
R&D Expenses | 1,397 | 1,768 | 2,124 | 2,543 | 2,960 | 3,261 | |
Selling General & Admin Expenses | 2,889 | 3,549 | 4,164 | 4,790 | 5,511 | 6,074 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28) | (27) | (24) | (23) | (23) | (83) | |
Interest Income | 20 | 82 | 302 | 419 | 451 | 378 | |
Income Tax Expense | 19 | 74 | - | - | - | - | |
Net Income | |||||||
Net Income | 230 | 325 | 1,731 | 1,425 | 1,748 | 1,670 | |
Supplemental | |||||||
EBIT | 257 | 355 | - | - | - | - | |
EBITDA | 749 | 859 | - | - | - | - | |