

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 152.3 | 954.9 | 12.1 | 2.3 | 97.7 | 51.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (385.8) | 110.4 | (88.5) | (120.5) | (16.6) | (92.4) | |
Total Operating Expenses | 538.1 | 844.6 | 100.6 | 122.8 | 114.3 | 143.8 | |
R&D Expenses | - | - | - | - | - | 63.6 | |
Selling General & Admin Expenses | 154.3 | 402 | 46.7 | 62.7 | 46.5 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.007826) | (101) | (12.6) | (13.5) | (9.6) | - | |
Interest Income | 3.00587 | 74.98 | 15.3 | 13.1 | 15.1 | 9.2 | |
Income Tax Expense | 77.15 | 84.35 | - | - | - | - | |
Net Income | |||||||
Net Income | (629.2) | 130.2 | 192.5 | 593.6 | 20.1 | (77.9) | |
Supplemental | |||||||
EBIT | (385.8) | 110.4 | 186.2 | 282.7 | 21.8 | (54) | |
EBITDA | (548.1) | 242.6 | 188.1 | 283.8 | 23.3 | (51.6) | |