
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 989.7 | 250.8 | 441.1 | 615.5 | 712.9 | |
COGS | 296.3 | 74.63 | 115.8 | 181.9 | 226.8 | |
Gross Profit | 693.3 | 176.2 | 325.4 | 433.6 | 486.1 | |
Operating Expenses & Income | ||||||
Operating Income | (3,983.8) | (551.7) | (415.8) | (230.3) | (195.3) | |
Total Operating Expenses | 4,973.4 | 802.6 | 857 | 845.8 | 908.2 | |
R&D Expenses | 3,231.9 | 373.1 | 293.4 | 203.4 | 254.4 | |
Selling General & Admin Expenses | 1,505.3 | 365.1 | 466.6 | 456.3 | 417.2 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.348209) | (2.316) | (0.178) | (4.736) | (11.73) | |
Interest Income | 179.6 | 46.63 | 39.44 | 22.48 | 7.805 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (4,162.2) | (407.8) | (392.5) | (226.6) | (203.3) | |
Supplemental | ||||||
EBIT | (3,994.8) | - | - | - | - | |
EBITDA | (4,160.8) | (359.9) | - | - | - | |