
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 33.46 | 51.29 | 43.13 | 39.58 | 35.91 |
COGS | 21.6 | 23.13 | 17.56 | 15.49 | 11.98 |
Gross Profit | 11.86 | 28.16 | 25.58 | 24.09 | 23.93 |
Operating Expenses & Income | |||||
Operating Income | 1.025178 | 4.149095 | 2.31167 | 2.131645 | 1.556618 |
Total Operating Expenses | 32.44 | 47.14 | 40.82 | 37.45 | 34.35 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.364277) | (0.677438) | (1.015387) | (0.775475) | (0.759778) |
Interest Income | 0.027 | 0.0177 | 0.000075 | 0.000235 | 0.004437 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.689376 | 2.417923 | 0.124891 | 0.0314 | 0.836336 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |