
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.954547 | 3.487376 | 2.566485 | 2.778 | 3.546 | 4.052 |
COGS | 0.162375 | 0.340493 | 0.849043 | 0.552 | 0.503 | 0.527 |
Gross Profit | 1.792172 | 3.146883 | 1.717442 | 2.226 | 3.043 | 3.525 |
Operating Expenses & Income | ||||||
Operating Income | (19.71) | (21.41) | (22.48) | (24.19) | (20.75) | (16.41) |
Total Operating Expenses | 21.66 | 24.9 | 25.04 | 26.97 | 24.3 | 20.46 |
R&D Expenses | 0.93013 | 1.007692 | 0.998885 | 1.56 | 1.988 | 1.378 |
Selling General & Admin Expenses | 1.738972 | 2.180184 | 1.892934 | 2.18 | 2.002 | 1.547 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.535277) | (0.218431) | (0.006827) | (0.041) | (0.042) | (0.298) |
Interest Income | 0.0253 | 0.372688 | 1.749881 | 1.686 | 0.785 | 0.984 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (19.69) | (22.07) | (20.76) | (23.43) | (17.9) | (13.74) |
Supplemental | ||||||
EBIT | - | (21.84) | (20.73) | (23.36) | (17.83) | (13.41) |
EBITDA | - | (19.46) | (17.85) | (20.18) | (14.61) | (10.27) |