
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | 0.001764 | 0.001412 | 0.001128 | 0.00106 | 0.001112 |
Gross Profit | (0.001764) | (0.001412) | (0.001128) | (0.00106) | (0.001112) |
Operating Expenses & Income | |||||
Operating Income | (1.123088) | (0.850685) | (0.77889) | (1.026672) | (2.012948) |
Total Operating Expenses | 1.123088 | 0.850685 | 0.77889 | 1.026672 | 2.012948 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.030386 | 0.74516 | 0.695799 | 0.944926 | 1.919339 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.002693) | (0.003137) | (0.005896) | (0.006716) | (0.006628) |
Interest Income | 0.0668 | 0.0688 | 0.131832 | 0.005377 | 0.0501 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.054231) | (1.838059) | (0.830619) | (1.029046) | (0.939109) |
Supplemental | |||||
EBIT | (1.051538) | (1.834922) | (0.824723) | (1.02233) | (0.932481) |
EBITDA | (1.049774) | (1.83351) | (0.823595) | (1.02127) | (0.931369) |