

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,770.9 | 12,365.3 | 13,525.3 | 12,864.4 | 11,560.5 | 11,401.5 | |
COGS | 6,432.2 | 8,409.7 | 9,978.5 | 9,494 | 9,044.8 | 8,914.9 | |
Gross Profit | 2,338.8 | 3,955.6 | 3,546.8 | 3,370.4 | 2,515.7 | 2,486.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,174.3 | 2,769.7 | 2,318.7 | 1,958.9 | 960.1 | 892.4 | |
Total Operating Expenses | 1,296.4 | 1,541.6 | 1,228.1 | 10,905.5 | 10,600.3 | 10,509.1 | |
R&D Expenses | 55.34 | 39.94 | 26.3 | 70.56 | 48.72 | 40.2 | |
Selling General & Admin Expenses | 316.1 | 463.9 | 529.4 | 1,341 | 1,506.8 | 1,554 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (142.6) | (171.1) | (190.9) | (241.2) | (247.9) | (243.3) | |
Interest Income | 1.893 | 6.154 | 22.98 | 80.72 | 51.71 | 36.61 | |
Income Tax Expense | 180.9 | 494.5 | 501 | - | - | - | |
Net Income | |||||||
Net Income | 751.6 | 2,018.8 | 2,339.6 | 2,592.4 | 1,296.2 | 1,204.6 | |
Supplemental | |||||||
EBIT | 1,180.8 | 2,769.7 | 2,318.7 | - | - | - | |
EBITDA | 1,625.9 | 3,197.2 | 2,787.1 | - | - | - | |