
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,428.4 | 2,731.4 | 1,535.8 | 1,561.3 | 1,483.4 | 1,357.4 | |
COGS | 1,829.1 | 1,834.5 | 1,254 | 1,254.2 | 1,236 | 1,133.8 | |
Gross Profit | 599.3 | 896.9 | 281.7 | 307.1 | 247.4 | 223.7 | |
Operating Expenses & Income | |||||||
Operating Income | 321.5 | 709.9 | 101.5 | 100.6 | 50.45 | 34.04 | |
Total Operating Expenses | 260.9 | 283.2 | 1,434.2 | 1,460.7 | 1,432.9 | 1,323.4 | |
R&D Expenses | 31.01 | 28.83 | 26.69 | 29.47 | 33.88 | 34.61 | |
Selling General & Admin Expenses | 132.3 | 162.6 | 153.5 | 177 | 163.1 | 155 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.809) | (11.89) | (13.7) | (16.7) | (21.17) | (21.26) | |
Interest Income | 1.031 | 5.063 | 24.33 | 36.7 | 26.51 | 25.43 | |
Income Tax Expense | 62.89 | 124.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 248.8 | 573.7 | 81.35 | 152.4 | 3.41 | (10.92) | |
Supplemental | |||||||
EBIT | 321.5 | 709.9 | - | - | - | - | |
EBITDA | 354 | 745 | - | - | - | - | |