
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37,190.8 | 40,687.4 | 37,785.1 | 41,325.2 | 40,238.8 | 40,238.8 | |
COGS | 26,146 | 28,718.3 | 26,131.8 | 27,701.3 | 27,892.2 | 27,892.2 | |
Gross Profit | 11,044.8 | 11,969.1 | 11,653.3 | 13,623.9 | 12,346.6 | 12,346.6 | |
Operating Expenses & Income | |||||||
Operating Income | 4,160.6 | 4,432.2 | 3,624.6 | 4,808 | 4,838.5 | 4,837.8 | |
Total Operating Expenses | 6,884.2 | 7,536.9 | 8,028.7 | 8,815.9 | 7,508.1 | 7,508.8 | |
R&D Expenses | 1,366.1 | 1,431 | 1,455 | 1,518 | 509.2 | 509.2 | |
Selling General & Admin Expenses | 4,867 | 5,454 | 5,207 | 5,805 | 1,969.7 | 1,673.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.79) | (20.76) | (2.053999) | (110) | (51.86) | (51.86) | |
Interest Income | 475.2 | 20.14 | 49.09 | 89.97 | 74.93 | - | |
Income Tax Expense | 1,098.6 | 1,037.8 | 981.1 | 1,039.7 | 1,246.1 | 1,246.1 | |
Net Income | |||||||
Net Income | 4,062.9 | 3,948 | 3,252.3 | 3,888.1 | 3,987.5 | 3,987.5 | |
Supplemental | |||||||
EBIT | 4,160.6 | 4,432.2 | 3,624.6 | 4,808 | 4,838.5 | 4,838.5 | |
EBITDA | 5,679.4 | 5,939.1 | 5,051.4 | 6,283.1 | 6,381.2 | 6,381.2 | |