
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,195.7 | 10,303.2 | 8,313.8 | 8,915.6 | 14,261.3 | 23,636.5 | |
COGS | 7,103.4 | 6,844.6 | 5,467.9 | 6,090.4 | 9,829.3 | 12,662 | |
Gross Profit | 3,092.2 | 3,458.6 | 2,845.9 | 2,825.2 | 4,431.9 | 10,974.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,976.3 | 2,293.9 | 1,421.9 | 1,173 | 2,390.1 | 8,523.6 | |
Total Operating Expenses | 1,141.7 | 1,399.1 | 1,482.2 | 7,742.6 | 11,871.2 | 15,112.8 | |
R&D Expenses | 194.1 | 332 | 409.3 | 495.5 | 562.1 | 676.6 | |
Selling General & Admin Expenses | 483.8 | 465.3 | 422.3 | 1,156.7 | 1,479.8 | 1,774.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.987) | (7.484) | (7.097) | (17.79) | (21.28) | (44.15) | |
Interest Income | 5.86 | 14.25 | 39.48 | 37.72 | 26.45 | 24.71 | |
Income Tax Expense | 390.2 | 385 | 286.9 | - | - | - | |
Net Income | |||||||
Net Income | 1,560.9 | 1,850.2 | 1,147.6 | 1,106.2 | 2,035.6 | 6,859 | |
Supplemental | |||||||
EBIT | 1,977.7 | 2,295.3 | 1,423.3 | - | - | - | |
EBITDA | 2,098.3 | 2,448.6 | 1,593.5 | - | - | - | |