
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.096 | 0.9 | 2.087 | 8.458 | 7.207 |
COGS | 0.107 | 0.094 | 0.093 | 0.227 | 0.379 |
Gross Profit | 2.989 | 0.806 | 1.994 | 8.231 | 6.828 |
Operating Expenses & Income | |||||
Operating Income | (10.35) | (11.51) | (15.85) | (6.369) | (7.709) |
Total Operating Expenses | 13.44 | 12.41 | 17.93 | 14.83 | 14.92 |
R&D Expenses | 5.056 | 10.27 | 14.42 | 10.27 | 11.28 |
Selling General & Admin Expenses | 2.9 | 3.517 | 5.546 | 5.627 | 4.882 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.556) | (0.219) | (0.052) | (0.077) | (0.067) |
Interest Income | 0.032 | 0.067 | 0.869 | 0.901 | 0.398 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (11.58) | (11.91) | (15.38) | (6.342) | (6.334) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |